Financial Highlights

(Unit：Millions of yen)

		FY 2024	FY 2025
Revenue comparison, rate of change (％)		115,593 （6.8%up）	119,257 （3.2%up）
Core operating profit (Note) comparison, rate of change (％)		7,743 （2.1%up）	9,551 （23.3%up）
Operating profit comparison, rate of change (％)		3,480 （-55.2%）	12,073 （246.9%up）
Profit attributable to owners of parent comparison, rate of change (％)		1,496 （-75.8%）	10,568 （606.2%up）
Total assets comparison, rate of change (％)		120,693 （-3.9%）	131,892 （9.3%up）
Total equity comparison, rate of change (％)		82,501 （-3.5%）	92,872 （12.6%up）
Per share	Basic earnings per share (Yen)	35.32	256.49
	Equity attributable to owners of parent per share (Yen)	1,964.73	2,272.46
	Dividend per share (Yen)	76	120
ROE (%)		1.8%	12.1%

Notes:	Core operating profit was calculated by deducting "cost of sales" and "selling, general and administrative expenses" from "revenue."

	Revenue			Core operating profit			Profit attributable to owners of parent
(Unit：Millions of yen)